A |
B |
C |
D |
E |
F |
G |
H |
I |
J |
K |
L |
M |
N |
|
|
|
|
|
|
|
2 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3 |
|
Multiple Market Rents |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
5 |
|
You can set more than one market rent in a
rent function. If you set more than
one, the first one is applied to the main lease, |
|
|
|
|
|
|
|
|
6 |
|
the second to the first relet, and so on. If the function runs out of market rents to
use, it will use the last one. |
|
|
|
|
|
|
|
|
|
|
7 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
8 |
|
Where market growth is specified, this is, by
default, applied to all market rents, with growth starting from the first
growth date. |
|
|
|
|
|
|
|
|
9 |
|
However, using Ropts option 4 you can specify
that the market rents of the RELETS start from the lease start of the relet. |
|
|
|
|
|
|
|
|
|
10 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
11 |
|
|
|
GrowthDates |
GrowthRates |
|
FromDates |
AnnRents |
Expiry |
|
RevToMkt |
Relet Term |
Relet Void |
|
|
|
|
|
|
|
12 |
|
|
|
1
Jan 08 |
3.00%
|
|
1
Jan 08 |
40.00 |
1 Jan 20 |
|
1 Jan 13 |
10 years |
12 months |
|
|
|
|
|
|
|
13 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
14 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
15 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
16 |
|
|
|
Normal Case |
|
Two Mkt Rents |
|
Two Mkt Rents |
|
|
Three Mkt Rents |
|
|
|
|
|
|
|
|
|
17 |
|
|
|
One Mkt Rent |
|
Both Grown |
|
Relet Mkt Rents Not Grown |
|
|
Relet Mkt Rents Not Grown |
|
|
|
|
|
|
|
|
|
18 |
|
Market Rents |
|
40.00 |
|
40.00 |
|
40.00 |
|
|
40.00 |
|
|
|
|
|
|
|
|
|
19 |
|
|
|
|
|
42.00 |
|
62.00 |
|
|
62.00 |
|
|
|
|
|
|
|
|
|
20 |
|
|
|
|
|
|
|
|
|
|
83.00 |
|
|
|
|
|
|
|
|
|
21 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
22 |
|
Ropts |
|
|
|
|
|
4 |
|
|
4 |
|
|
|
|
|
|
|
|
|
23 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
24 |
|
1
Jan 08 |
|
40.00 |
|
40.00 |
|
40.00 |
|
|
40.00 |
|
|
|
|
|
|
|
|
|
25 |
|
1 Jan 09 |
|
40.00 |
|
40.00 |
|
40.00 |
|
|
40.00 |
|
|
|
|
|
|
|
|
|
26 |
|
1 Jan 10 |
|
40.00 |
|
40.00 |
|
40.00 |
|
|
40.00 |
|
|
|
|
|
|
|
|
|
27 |
|
1 Jan 11 |
|
40.00 |
|
40.00 |
|
40.00 |
|
|
40.00 |
|
|
|
|
|
|
|
|
|
28 |
|
1 Jan 12 |
|
40.00 |
|
40.00 |
|
40.00 |
|
|
40.00 |
|
|
|
|
|
|
|
|
|
29 |
|
1 Jan 13 |
|
46.37 |
|
46.37 |
|
46.37 |
|
|
46.37 |
|
|
|
|
|
|
|
|
|
30 |
|
1 Jan 14 |
|
46.37 |
|
46.37 |
|
46.37 |
|
|
46.37 |
|
|
|
|
|
|
|
|
|
31 |
|
1 Jan 15 |
|
46.37 |
|
46.37 |
|
46.37 |
|
|
46.37 |
|
|
|
|
|
|
|
|
|
32 |
|
1 Jan 16 |
|
46.37 |
|
46.37 |
|
46.37 |
|
|
46.37 |
|
|
|
|
|
|
|
|
|
33 |
|
1 Jan 17 |
|
46.37 |
|
46.37 |
|
46.37 |
|
|
46.37 |
|
|
|
|
|
|
|
|
|
34 |
|
1 Jan 18 |
|
53.76 |
|
53.76 |
|
53.76 |
|
|
53.76 |
|
|
|
|
|
|
|
|
|
35 |
|
1 Jan 19 |
|
53.76 |
|
53.76 |
|
53.76 |
|
|
53.76 |
|
|
|
|
|
|
|
|
|
36 |
|
1 Jan 20 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
37 |
|
1 Jan 21 |
|
58.74 |
|
61.68 |
|
62.00 |
|
|
62.00 |
|
|
|
|
|
|
|
|
|
38 |
|
1 Jan 22 |
|
58.74 |
|
61.68 |
|
62.00 |
|
|
62.00 |
|
|
|
|
|
|
|
|
|
39 |
|
1 Jan 23 |
|
58.74 |
|
61.68 |
|
62.00 |
|
|
62.00 |
|
|
|
|
|
|
|
|
|
40 |
|
1 Jan 24 |
|
58.74 |
|
61.68 |
|
62.00 |
|
|
62.00 |
|
|
|
|
|
|
|
|
|
41 |
|
1 Jan 25 |
|
58.74 |
|
61.68 |
|
62.00 |
|
|
62.00 |
|
|
|
|
|
|
|
|
|
42 |
|
1 Jan 26 |
|
68.10 |
|
71.50 |
|
71.87 |
|
|
71.87 |
|
|
|
|
|
|
|
|
|
43 |
|
1 Jan 27 |
|
68.10 |
|
71.50 |
|
71.87 |
|
|
71.87 |
|
|
|
|
|
|
|
|
|
44 |
|
1 Jan 28 |
|
68.10 |
|
71.50 |
|
71.87 |
|
|
71.87 |
|
|
|
|
|
|
|
|
|
45 |
|
1 Jan 29 |
|
68.10 |
|
71.50 |
|
71.87 |
|
|
71.87 |
|
|
|
|
|
|
|
|
|
46 |
|
1 Jan 30 |
|
68.10 |
|
71.50 |
|
71.87 |
|
|
71.87 |
|
|
|
|
|
|
|
|
|
47 |
|
1 Jan 31 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
48 |
|
1 Jan 32 |
|
81.31 |
|
85.38 |
|
62.00 |
|
|
83.00 |
|
|
|
|
|
|
|
|
|
49 |
|
1 Jan 33 |
|
81.31 |
|
85.38 |
|
62.00 |
|
|
83.00 |
|
|
|
|
|
|
|
|
|
50 |
|
1 Jan 34 |
|
81.31 |
|
85.38 |
|
62.00 |
|
|
83.00 |
|
|
|
|
|
|
|
|
|
51 |
|
1 Jan 35 |
|
81.31 |
|
85.38 |
|
62.00 |
|
|
83.00 |
|
|
|
|
|
|
|
|
|
52 |
|
1 Jan 36 |
|
81.31 |
|
85.38 |
|
62.00 |
|
|
83.00 |
|
|
|
|
|
|
|
|
|
53 |
|
1 Jan 37 |
|
94.26 |
|
98.98 |
|
71.87 |
|
|
96.22 |
|
|
|
|
|
|
|
|
|
54 |
|
1 Jan 38 |
|
94.26 |
|
98.98 |
|
71.87 |
|
|
96.22 |
|
|
|
|
|
|
|
|
|
55 |
|
1 Jan 39 |
|
94.26 |
|
98.98 |
|
71.87 |
|
|
96.22 |
|
|
|
|
|
|
|
|
|
56 |
|
1 Jan 40 |
|
94.26 |
|
98.98 |
|
71.87 |
|
|
96.22 |
|
|
|
|
|
|
|
|
|
57 |
|
1 Jan 41 |
|
94.26 |
|
98.98 |
|
71.87 |
|
|
96.22 |
|
|
|
|
|
|
|
|
|
58 |
|
1 Jan 42 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
59 |
|
1 Jan 43 |
|
112.55 |
|
118.18 |
|
62.00 |
|
|
83.00 |
|
|
|
|
|
|
|
|
|
60 |
|
1 Jan 44 |
|
112.55 |
|
118.18 |
|
62.00 |
|
|
83.00 |
|
|
|
|
|
|
|
|
|
61 |
|
1 Jan 45 |
|
112.55 |
|
118.18 |
|
62.00 |
|
|
83.00 |
|
|
|
|
|
|
|
|
|
62 |
|
1 Jan 46 |
|
112.55 |
|
118.18 |
|
62.00 |
|
|
83.00 |
|
|
|
|
|
|
|
|
|
63 |
|
1 Jan 47 |
|
112.55 |
|
118.18 |
|
62.00 |
|
|
83.00 |
|
|
|
|
|
|
|
|
|
64 |
|
1 Jan 48 |
|
130.48 |
|
137.01 |
|
71.87 |
|
|
96.22 |
|
|
|
|
|
|
|
|
|
65 |
|
1 Jan 49 |
|
130.48 |
|
137.01 |
|
71.87 |
|
|
96.22 |
|
|
|
|
|
|
|
|
|
66 |
|
1 Jan 50 |
|
130.48 |
|
137.01 |
|
71.87 |
|
|
96.22 |
|
|
|
|
|
|
|
|
|
67 |
|
1 Jan 51 |
|
130.48 |
|
137.01 |
|
71.87 |
|
|
96.22 |
|
|
|
|
|
|
|
|
|
68 |
|
1 Jan 52 |
|
130.48 |
|
137.01 |
|
71.87 |
|
|
96.22 |
|
|
|
|
|
|
|
|
|
69 |
|
1 Jan 53 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
70 |
|
1 Jan 54 |
|
155.80 |
|
163.59 |
|
62.00 |
|
|
83.00 |
|
|
|
|
|
|
|
|
|
71 |
|
1 Jan 55 |
|
155.80 |
|
163.59 |
|
62.00 |
|
|
83.00 |
|
|
|
|
|
|
|
|
|
72 |
|
1 Jan 56 |
|
155.80 |
|
163.59 |
|
62.00 |
|
|
83.00 |
|
|
|
|
|
|
|
|
|
73 |
|
1 Jan 57 |
|
155.80 |
|
163.59 |
|
62.00 |
|
|
83.00 |
|
|
|
|
|
|
|
|
|
74 |
|
1 Jan 58 |
|
155.80 |
|
163.59 |
|
62.00 |
|
|
83.00 |
|
|
|
|
|
|
|
|
|
75 |
|
1 Jan 59 |
|
180.62 |
|
189.65 |
|
71.87 |
|
|
96.22 |
|
|
|
|
|
|
|
|
|
76 |
|
1 Jan 60 |
|
180.62 |
|
189.65 |
|
71.87 |
|
|
96.22 |
|
|
|
|
|
|
|
|
|
77 |
|
1 Jan 61 |
|
180.62 |
|
189.65 |
|
71.87 |
|
|
96.22 |
|
|
|
|
|
|
|
|
|
78 |
|
1 Jan 62 |
|
180.62 |
|
189.65 |
|
71.87 |
|
|
96.22 |
|
|
|
|
|
|
|
|
|
79 |
|
1 Jan 63 |
|
180.62 |
|
189.65 |
|
71.87 |
|
|
96.22 |
|
|
|
|
|
|
|
|
|
80 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|